{"text_format":"2","workbook":"xlsb","n_sheets":10,"sheets":["A1.주요지표","A1.에너지","A1.에너지 (증가율)","A1.전환","A1.최종소비","A1.석탄","A1.석유","A1.가스","A1.전기","A1.열기타"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":39,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":1017}}

{"sheet":"A1.주요지표","index":0,"n_rows":23,"n_cols":12,"rows_kept":23,"cut":false,"hidden":false,"merged":[[0,0,0,11],[22,0,22,11],[1,0,1,11],[2,10,2,11]],"flags":["formulas_cached_only"]}
["경제 및 에너지 주요 지표 - 저성장 시나리오"]
[]
[{"$nulls":10},"증가율 (%)"]
[null,2021,2022,2023,"2024p","2025e","2026e","2027e","2028e","2029e","19-24","24-29"]
["경제 및 인구"]
["국내총생산 (GDP, 조원)",2153.4229,2212.1589,2243.2204,2292.2024,2300.7373,2326.9962,2358.6048,2389.209,2418.7379,2.0308427416178887,1.080450624357221]
["광공업 생산지수 (2020=100)",108.475,109.5833,106.8083,111.1667,112.6693,115.1474,118.2222,121.2417,124.1949,2.0854729006956285,2.2411697572511047]
["국제유가 (Dubai, USD/배럴)",69.2665,96.3641,82.1006,79.6173,66.8613,59.5236,63.3892,66.315,67.1094,4.612860056849422,-3.360387010085819]
["근무일수",273.5,272.5,273.5,271.5,269.5,275,277.5,272.5,275,-0.14668196645030163,0.25650758506403637]
[]
["인구 (백만명)",51.7695,51.6726,51.7126,51.7511,51.6846,51.6091,51.5346,51.4599,51.3841,-0.005293732636668658,-0.14223678493204828]
[]
["냉방도일 (도일)",101.3,141.9,133.6,243.5,136.72,145.842,145.0162,146.2478,139.9726,15.126286338207695,-10.482321105905601]
["난방도일 (도일)",2404.7,2567.1,2347.8,2215.9,2519.73,2437.583,2442.6613,2435.2174,2418.9592,-1.3431183461035445,1.769039853838672]
[]
["에너지 지표"]
["일차에너지소비 (백만 toe)",308.3135,309.8967,304.2997,309.6073,306.382,308.8944,310.9827,312.7437,314.5545,0.5310377835882285,0.31755577980143723]
["에너지원단위* (toe/백만원)",0.1434,0.1404,0.1359,0.1353,0.1333,0.1329,0.132,0.131,0.1302,-1.4701891726076943,-0.7655110327941861]
["일인당에너지소비* (toe/인)",5.9555,5.9973,5.8844,5.9826,5.9279,5.9853,6.0345,6.0774,6.1216,0.5363886423108477,0.46042158155779056]
["전기생산 (TWh)",573.1266,590.6853,584.2626,591.0199,588.3069,595.5895,604.0033,612.128,619.4047,1.1651578038382127,0.9425980735175754]
["일인당 전기생산 (MWh/인)",11.0707,11.4313,11.2983,11.4204,11.3826,11.5404,11.7204,11.8952,12.0544,1.170434091684358,1.0864294175181977]
["일인당 전기소비 (MWh/인)",10.0508,10.3607,10.3394,10.3685,10.3421,10.4672,10.64,10.7938,10.9405,1.1339768014424267,1.0797706168549137]
["* 일차에너지소비 기준으로 산정됨"]

{"sheet":"A1.에너지","index":1,"n_rows":38,"n_cols":12,"rows_kept":38,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11],[2,10,2,11],[38,0,38,11]],"flags":["formulas_cached_only"]}
["에너지 수요 종합 - 저성장 시나리오"]
[]
[{"$nulls":10},"증가율 (%)"]
[null,2021,2022,2023,"2024p","2025e","2026e","2027e","2028e","2029e","19-24","24-29"]
["총에너지"]
["석탄 (백만 톤)",129.0925,124.3366,119.6314,112.2629,105.0089,100.4425,96.8013,96.0057,95.3736,-4.540286759861056,-3.2082406773828565]
["석유 (백만 bbl)",830.7209,814.5288,779.6966,803.315,786.5344,788.3444,788.9714,787.4931,785.0917,-0.12097904813507254,-0.45787633015410556]
["천연가스 (백만 톤)",45.7809,45.4488,43.9211,46.534,47.9384,49.4828,50.4195,51.2531,52.2543,2.569660315051303,2.345871802317112]
["원자력 (TWh)",158.0152,176.054,180.4941,188.7541,194.3885,202.2319,208.5004,206.8922,203.8293,5.284016815855974,1.5486241879099083]
["신재생∙기타 (백만 toe)",15.0238,16.664,17.6945,18.7907,20.0659,21.5761,23.1863,24.8993,26.7914,9.133771783319155,7.3520865226059495]
[]
["합계 (백만 toe)",308.3135,309.8967,304.2997,309.6073,306.382,308.8944,310.9827,312.7437,314.5545,0.5310377835882285,0.31755577980143723]
["석탄",78.2325,75.1338,72.4842,68.1529,63.7301,61.1016,58.9738,58.5065,58.1874,-4.486795933428745,-3.1122384435611328]
["석유",121.2608,121.1491,117.9748,121.3326,118.2139,118.347,118.3925,118.16,117.7406,0.4781315063434155,-0.5992301202658479]
["가스(천연+도시)",60.0716,59.381,57.6283,61.0558,62.8966,64.7235,65.9487,67.0391,68.3487,2.477689270275807,2.2823426668540536]
["원자력",33.6572,37.4995,38.4452,40.2046,41.4048,43.0754,44.4106,44.068,43.4156,5.283981644434577,1.5486168251933385]
["신재생∙기타",15.0238,16.664,17.6945,18.7907,20.0659,21.5761,23.1863,24.8993,26.7914,9.133771783319155,7.3520865226059495]
[]
["최종 소비"]
["석탄 (백만 톤)",53.8007,48.3207,47.5851,46.8104,43.8634,44.0054,43.6821,43.4461,43.9688,-2.767166269519261,-1.2446910165804792]
["석유 (백만 bbl)",809.0979,798.9033,766.1815,794.6611,782.6997,783.6079,784.5443,783.3684,781.2908,-0.036973474491375224,-0.338791019158069]
["천연가스 (백만 톤)",1.6054,1.6207,2.1615,3.2968,3.8749,4.311,4.4583,4.6278,4.8041,17.445549574731125,7.821132089379446]
["도시가스 (십억 m3)",22.7227,23.3924,21.6928,21.2611,22.1206,21.8881,21.9617,22.0115,22.0078,-1.0766894282870476,0.6927449343446579]
["전기 (TWh)",520.3264,535.3642,534.6779,536.5792,534.5294,540.2039,548.3265,555.4495,562.1687,1.1284814892015493,0.9361105237182921]
["열에너지 (백만 toe)",2.7006,2.9456,2.809,2.6399,2.8272,2.7609,2.7865,2.7794,2.7593,1.3286837788346828,0.8886449466103175]
["신재생∙기타 (백만 toe)",7.1419,7.266,7.356,7.7598,7.9949,8.3807,8.7301,9.0147,9.2825,3.578890501106602,3.6484676898079327]
[]
["합계 (백만 toe)",216.2446,213.5718,208.1722,212.3056,210.2568,211.5572,212.7664,213.6199,214.7212,0.01632409406278068,0.22653011889821606]
["석탄",33.9153,30.8424,30.5075,30.0499,28.144,28.249,28.0454,27.8979,28.2481,-2.4663747800617752,-1.229047440833142]
["석유",102.2605,100.5197,96.5852,99.7328,97.712,97.7661,97.8379,97.6764,97.3751,-0.14453902284937703,-0.47733867402625085]
["가스",25.4784,25.9568,24.9322,25.9773,27.6093,27.9429,28.2104,28.4829,28.7098,0.7527312371149897,2.020449207630781]
["전기",44.7481,46.0413,45.9823,46.1458,45.9695,46.4575,47.1561,47.7687,48.3465,1.1284556257698197,0.9361119994041545]
["열에너지",2.7006,2.9456,2.809,2.6399,2.8272,2.7609,2.7865,2.7794,2.7593,1.3286837788346828,0.8886449466103175]
["신재생∙기타",7.1419,7.266,7.356,7.7598,7.9949,8.3807,8.7301,9.0147,9.2825,3.578890501106602,3.6484676898079327]
[]
["산업",133.5412,129.5535,126.4121,131.0721,127.7585,128.7716,129.3611,129.6934,130.4946,0.22441851300267768,-0.08827515213970516]
["수송",36.6356,36.2933,35.3163,34.9073,34.9047,35.0844,35.0472,35.0597,34.9929,-1.2606397413785553,0.04899614675746289]
["건물",46.0678,47.7251,46.4438,46.3262,47.5936,47.7012,48.3581,48.8668,49.2338,0.436649323758842,1.2248952133744773]

{"sheet":"A1.에너지 (증가율)","index":2,"n_rows":38,"n_cols":12,"rows_kept":38,"cut":false,"hidden":false,"merged":[[38,0,38,11],[0,0,0,11],[1,0,1,11],[2,10,2,11]],"flags":["formulas_cached_only"]}
["에너지 수요 종합 - 저성장 시나리오"]
["(전년 대비, %)"]
[{"$nulls":10},"증가율 (%)"]
[null,2021,2022,2023,"2024p","2025e","2026e","2027e","2028e","2029e","19-24","24-29"]
["총에너지"]
["석탄 (백만 톤)",3.097,-3.684,-3.784,-6.159,-6.462,-4.349,-3.625,-0.822,-0.658,-4.540286759861056,-3.2082406773828565]
["석유 (백만 bbl)",7.096,-1.949,-4.276,3.029,-2.089,0.23,0.08,-0.187,-0.305,-0.12097904813507254,-0.45787633015410556]
["천연가스 (백만 톤)",10.428,-0.725,-3.361,5.949,3.018,3.222,1.893,1.653,1.953,2.569660315051303,2.345871802317112]
["원자력 (TWh)",-1.354,11.416,2.522,4.576,2.985,4.035,3.1,-0.771,-1.48,5.284016815855974,1.5486241879099083]
["신재생∙기타 (백만 toe)",11.69,10.917,6.184,6.195,6.787,7.526,7.463,7.388,7.599,9.133771783319155,7.3520865226059495]
[]
["합계 (백만 toe)",5.823,0.513,-1.806,1.744,-1.042,0.82,0.676,0.566,0.579,0.5310377835882285,0.31755577980143723]
["석탄",3.057,-3.961,-3.527,-5.976,-6.49,-4.124,-3.482,-0.792,-0.545,-4.486795933428745,-3.1122384435611328]
["석유",7.069,-0.092,-2.62,2.846,-2.57,0.113,0.038,-0.196,-0.355,0.4781315063434155,-0.5992301202658479]
["가스(천연+도시)",10.148,-1.15,-2.952,5.948,3.015,2.905,1.893,1.653,1.953,2.477689270275807,2.2823426668540536]
["원자력",-1.354,11.416,2.522,4.576,2.985,4.035,3.1,-0.771,-1.48,5.283981644434577,1.5486168251933385]
["신재생∙기타",11.69,10.917,6.184,6.195,6.787,7.526,7.463,7.388,7.599,9.133771783319155,7.3520865226059495]
[]
["최종 소비"]
["석탄 (백만 톤)",4.916,-10.186,-1.522,-1.628,-6.296,0.324,-0.735,-0.54,1.203,-2.767166269519261,-1.2446910165804792]
["석유 (백만 bbl)",7.554,-1.26,-4.096,3.717,-1.505,0.116,0.119,-0.15,-0.265,-0.036973474491375224,-0.338791019158069]
["천연가스 (백만 톤)",0.896,0.952,33.368,52.523,17.534,11.256,3.415,3.802,3.81,17.445549574731125,7.821132089379446]
["도시가스 (십억 m3)",3.311,2.947,-7.266,-1.99,4.043,-1.051,0.336,0.227,-0.017,-1.0766894282870476,0.6927449343446579]
["전기 (TWh)",4.717,2.89,-0.128,0.356,-0.382,1.062,1.504,1.299,1.21,1.1284814892015493,0.9361105237182921]
["열에너지 (백만 toe)",4.175,9.074,-4.637,-6.02,7.094,-2.344,0.927,-0.253,-0.725,1.3286837788346828,0.8886449466103175]
["신재생∙기타 (백만 toe)",7.098,1.737,1.239,5.489,3.03,4.826,4.169,3.26,2.97,3.578890501106602,3.6484676898079327]
[]
["합계 (백만 toe)",6.025,-1.236,-2.528,1.986,-0.965,0.618,0.572,0.401,0.516,0.01632409406278068,0.22653011889821606]
["석탄",4.718,-9.061,-1.086,-1.5,-6.343,0.373,-0.721,-0.526,1.256,-2.4663747800617752,-1.229047440833142]
["석유",7.796,-1.702,-3.914,3.259,-2.026,0.055,0.073,-0.165,-0.308,-0.14453902284937703,-0.47733867402625085]
["가스",3.108,1.878,-3.947,4.192,6.282,1.208,0.958,0.966,0.797,0.7527312371149897,2.020449207630781]
["전기",4.717,2.89,-0.128,0.356,-0.382,1.062,1.504,1.299,1.21,1.1284556257698197,0.9361119994041545]
["열에너지",4.175,9.074,-4.637,-6.02,7.094,-2.344,0.927,-0.253,-0.725,1.3286837788346828,0.8886449466103175]
["신재생∙기타",7.098,1.737,1.239,5.489,3.03,4.826,4.169,3.26,2.97,3.578890501106602,3.6484676898079327]
[]
["산업",7.501,-2.986,-2.425,3.686,-2.528,0.793,0.458,0.257,0.618,0.22441851300267768,-0.08827515213970516]
["수송",5.441,-0.935,-2.692,-1.158,-0.007,0.515,-0.106,0.036,-0.191,-1.2606397413785553,0.04899614675746289]
["건물",2.4,3.598,-2.685,-0.253,2.736,0.226,1.377,1.052,0.751,0.436649323758842,1.2248952133744773]

{"sheet":"A1.전환","index":3,"n_rows":37,"n_cols":12,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11],[2,10,2,11],[36,0,36,11]],"flags":["formulas_cached_only"]}
["전환 부문 소비 - 저성장 시나리오"]
["(백만 toe)"]
[{"$nulls":10},"증가율 (%)"]
[null,2021,2022,2023,"2024p","2025e","2026e","2027e","2028e","2029e","19-24","24-29"]
["전환 부문*",80.196,84.6872,84.7475,84.4101,82.9305,84.0294,84.786,85.5774,86.1993,1.7625408971638556,0.4203810184241208]
["석탄",44.3173,44.2914,41.9767,38.103,35.5861,32.8526,30.9284,30.6087,29.9393,-5.917281975229405,-4.707988548389242]
["석유**",15.3399,16.8462,17.5823,17.6873,16.5988,16.7399,16.7108,16.6458,16.5422,4.850115740370531,-1.329723539906147]
["가스 (천연 + 도시)",31.3261,30.6204,29.4818,31.4445,31.4973,32.8647,33.7111,34.5133,35.543,3.6962830809966984,2.480651487975827]
["원자력",33.6572,37.4995,38.4452,40.2046,41.4048,43.0754,44.4106,44.068,43.4156,5.283981644434577,1.5486168251933385]
["신재생∙기타",7.8819,9.398,10.3385,11.0309,12.071,13.1954,14.4563,15.8846,17.509,14.401392492156418,9.68066603446809]
["열",-3.0223,-3.1558,-2.8152,-3.2293,-3.6277,-3.4704,-3.4793,-3.4924,-3.4733,0.8531687020036705,1.4674580802042314]
["전기",-49.3041,-50.8125,-50.2618,-50.8309,-50.5999,-51.2281,-51.9518,-52.6506,-53.2765,1.0945983953643212,0.9442480762567262]
[]
["발전 (열병합발전 포함)",66.5134,69.1661,68.5964,67.9558,67.0418,67.7468,68.4298,69.1803,69.7985,0.9785857078264737,0.5365347344661542]
["석탄",44.3173,44.2914,41.9767,38.103,35.5861,32.8526,30.9284,30.6087,29.9393,-5.917281975229405,-4.707988548389242]
["석유",0.6009,0.6472,0.4369,0.4483,0.4149,0.3567,0.315,0.2741,0.2316,-11.960907310624746,-12.373803074560374]
["가스 (천연 + 도시)",30.7072,29.9585,28.5433,29.971,29.2684,30.0692,30.4494,30.7608,31.2955,3.051349426681216,0.8686323003730401]
["원자력",33.6572,37.4995,38.4452,40.2046,41.4048,43.0754,44.4106,44.068,43.4156,5.283981644434577,1.5486168251933385]
["신재생∙기타",9.332,10.3994,11.8231,13.0212,14.3292,15.8366,17.5019,19.3544,21.4095,15.581925100858939,10.456455569973034]
["열",-2.7971,-2.8174,-2.3671,-2.9614,-3.3617,-3.2156,-3.2238,-3.235,-3.2165,0.741548159852301,1.6663651770614907]
["전기",-49.3041,-50.8125,-50.2618,-50.8309,-50.5999,-51.2281,-51.9518,-52.6506,-53.2765,1.0945983953643212,0.9442480762567262]
[]
["지역난방",0.3393,0.3098,0.0636,0.0982,0.0982,0.0968,0.0968,0.0984,0.098,-18.434121751254086,-0.04076642203212355]
["석유",0.2355,0.2349,0.1944,0.1037,0.0788,0.0762,0.0765,0.0773,0.0773,-14.442668396432367,-5.706849286415672]
["가스 (천연 + 도시)",0.2893,0.389,0.2766,0.2214,0.2395,0.23,0.2305,0.2329,0.232,-3.3997286565661144,0.9397148806687294]
["신재생∙기타",0.0397,0.0243,0.0406,0.041,0.046,0.0453,0.0454,0.0456,0.0456,11.585330000775397,2.149488708624747]
["열",-0.2252,-0.3384,-0.4481,-0.2678,-0.266,-0.2548,-0.2556,-0.2574,-0.2568,2.1312638003244677,-0.8353486391139975]
[]
["가스제조"]
["석유",0.1626,0.3343,0.2592,0.1049,0.0516,0.0247,0.0252,0.0257,0.0262,34.76362888283291,-24.22862634429507]
["천연가스",24.9682,25.6936,23.7122,23.895,25.6217,26.1715,26.7319,27.2729,27.7652,-0.36360806415033364,3.0478071030331844]
["도시가스",-25.1308,-26.0279,-23.9715,-23.9999,-25.6732,-26.1962,-26.7571,-27.2986,-27.7914,-0.295611468384227,2.9769912463408765]
[]
["석유제품생산",14.3409,15.6298,16.6917,17.0304,16.0535,16.2823,16.2942,16.2688,16.2072,5.77768897739368,-0.9859947693665272]
["원유 및 정제원료",164.7771,176.9571,176.5785,181.2319,176.8436,176.9061,177.0351,176.7591,176.0903,0.8495383822064939,-0.5739564409006692]
["석유제품",-150.4361,-161.3273,-159.8868,-164.2015,-160.7901,-160.6238,-160.7409,-160.4903,-159.8831,0.411333198083641,-0.5316101051018429]
["* 전환은 일차 또는 이차 에너지 상품을 물리적 또는 화학적 방법을 통해 다른 이차 에너지 상품으로 바꾸는 것을 뜻하며, 양(+)의 값은 전환 공정에 투입된 연료 또는 원료의 양을, 음(-)의 값은 산출된 이차 에너지 상품의 양을 나타냄\n** 원유, 정제원료, 석유제품의 합"]

{"sheet":"A1.최종소비","index":4,"n_rows":25,"n_cols":12,"rows_kept":25,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11],[2,10,2,11],[24,0,24,11]],"flags":["formulas_cached_only"]}
["최종 소비 - 저성장 시나리오"]
["(백만 toe)"]
[{"$nulls":10},"증가율 (%)"]
[null,2021,2022,2023,"2024p","2025e","2026e","2027e","2028e","2029e","19-24","24-29"]
["산업 부문",133.5412,129.5535,126.4121,131.0721,127.7585,128.7716,129.3611,129.6934,130.4946,0.22441851300267768,-0.08827515213970516]
["석탄",33.7038,30.6431,30.3241,29.8884,28.0061,28.1308,27.9435,27.8099,28.1723,-2.396338130491127,-1.17565887455654]
["석유",62.312,60.9659,58.3342,62.1115,59.9949,60.0445,60.1926,60.0875,59.9045,0.9185595642357436,-0.7209789756540408]
["가스 (천연 + 도시)",9.9516,9.9042,10.0263,11.4727,12.3648,12.9331,13.0731,13.2715,13.4792,3.5887424051170402,3.2760682809171993]
["전기",23.1822,23.5697,23.0878,22.7035,22.2763,22.3303,22.5276,22.6898,22.8955,-0.19416414867731158,0.16856765733388457]
["신재생∙기타",4.3916,4.4706,4.6396,4.896,5.1164,5.3329,5.6243,5.8348,6.0431,4.179534072983193,4.299847722350036]
[]
["수송 부문",36.6356,36.2933,35.3163,34.9073,34.9047,35.0844,35.0472,35.0597,34.9929,-1.2606397413785553,0.04899614675746289]
["석유",34.5538,34.2376,33.2261,32.7361,32.824,32.8802,32.8532,32.8541,32.793,-1.3402689607971974,0.03473870197603368]
["가스 (천연 + 도시)",1.0596,1.0255,0.9878,0.9378,0.8741,0.839,0.7921,0.7667,0.7311,-5.056790785069188,-4.857773363745055]
["전기",0.3183,0.3486,0.4059,0.4699,0.5283,0.5835,0.6358,0.6833,0.7242,11.603835510433512,9.036176780537385]
["신재생∙기타",0.7039,0.6816,0.6964,0.7635,0.6782,0.7816,0.7661,0.7556,0.7446,2.1816681153049577,-0.5000647566156813]
[]
["건물 부문*",46.0678,47.7251,46.4438,46.3262,47.5936,47.7012,48.3581,48.8668,49.2338,0.436649323758842,1.2248952133744773]
["석탄",0.2115,0.1993,0.1833,0.1615,0.1379,0.1182,0.1019,0.0879,0.0758,-11.900363834812433,-14.039420265675718]
["석유",5.3947,5.3162,5.0249,4.8853,4.8931,4.8414,4.7921,4.7348,4.6776,-4.343672179667157,-0.8651466449265288]
["가스 (천연 + 도시)",14.4672,15.0271,13.918,13.5668,14.3704,14.1707,14.3452,14.4447,14.4995,-0.8904431919040556,1.3386514579941]
["전기",21.2476,22.1231,22.4886,22.9724,23.1649,23.5437,23.9927,24.3956,24.7268,2.372208798171549,1.482769155019792]
["열에너지",2.7006,2.9456,2.809,2.6399,2.8272,2.7609,2.7865,2.7794,2.7593,1.3286837788346828,0.8886449466103175]
["신재생∙기타",2.0463,2.1137,2.0199,2.1003,2.2003,2.2663,2.3397,2.4243,2.4948,2.7520770332255085,3.502509706998369]
["* 가정, 상업, 공공의 합"]

{"sheet":"A1.석탄","index":5,"n_rows":17,"n_cols":12,"rows_kept":17,"cut":false,"hidden":false,"merged":[[17,0,17,11],[0,0,0,11],[1,0,1,11],[2,10,2,11]],"flags":["formulas_cached_only"]}
["석탄 - 저성장 시나리오"]
["(백만 톤)"]
[{"$nulls":10},"증가율 (%)"]
[null,2021,2022,2023,"2024p","2025e","2026e","2027e","2028e","2029e","19-24","24-29"]
["석탄 총수요",129.0925,124.3366,119.6314,112.2629,105.0089,100.4425,96.8013,96.0057,95.3736,-4.540286759861056,-3.2082406773828565]
["전환투입",75.2918,76.0159,72.0462,65.4524,61.1455,56.437,53.1192,52.5597,51.4048,-5.6974112669113115,-4.716956763015546]
["발전",75.2918,76.0159,72.0462,65.4524,61.1455,56.437,53.1192,52.5597,51.4048,-5.6974112669113115,-4.716956763015546]
[]
["최종 소비",53.8007,48.3207,47.5851,46.8104,43.8634,44.0054,43.6821,43.4461,43.9688,-2.767166269519261,-1.2446910165804792]
["산업",53.3536,47.8975,47.1959,46.4676,43.5707,43.7544,43.4658,43.2593,43.8079,-2.677312053373393,-1.171901690789845]
["건물",0.447,0.4231,0.3892,0.3429,0.2927,0.251,0.2163,0.1867,0.161,-11.755225752790688,-14.03301844785868]
[{"$nulls":11},"-"]
["주요제품별 소비"]
["무연탄",7.3239,6.2091,5.4296,5.5391,4.981,4.6935,4.4371,4.2633,4.1716,-6.7742365692613715,-5.512862842158473]
["유연탄",121.7686,118.1275,114.2018,106.7238,100.0278,95.7489,92.3642,91.7425,91.2021,-4.41524584822276,-3.0944364264394175]
["제철용",34.121,31.4238,31.7568,31.7345,30.0329,30.1973,29.955,29.7853,30.2443,-1.729967183413128,-0.9573218217750035]
["발전용",74.3922,75.104,71.1289,64.511,60.3826,55.8383,52.6491,52.1805,51.0878,-5.718651796270224,-4.558625458514465]

{"sheet":"A1.석유","index":6,"n_rows":34,"n_cols":12,"rows_kept":34,"cut":false,"hidden":false,"merged":[[0,0,0,11],[33,0,33,11],[1,0,1,11],[2,10,2,11]],"flags":["formulas_cached_only"]}
["석유 - 저성장 시나리오"]
["(백만 bbl)"]
[{"$nulls":10},"증가율 (%)"]
[null,2021,2022,2023,"2024p","2025e","2026e","2027e","2028e","2029e","19-24","24-29"]
["석유 총수요",830.7209,814.5288,779.6966,803.315,786.5344,788.3444,788.9714,787.4931,785.0917,-0.12097904813507254,-0.45787633015410556]
[]
["원유 및 정제원료 소비",1089.1011,1155.8933,1150.0595,1178.8522,1149.1227,1150.1144,1150.9529,1149.1585,1144.8105,0.34011972914553823,-0.5843287616901671]
["전환 투입",1089.0685,1155.4249,1149.5657,1178.6895,1149.0248,1150.027,1150.8654,1149.0711,1144.7234,0.33734987575508857,-0.5830971971972465]
["석유정제",1089.0685,1155.4249,1149.5657,1178.6895,1149.0248,1150.027,1150.8654,1149.0711,1144.7234,0.33734987575508857,-0.5830971971972465]
[]
["석유제품 소비",-258.3801,-341.3645,-370.3628,-375.5373,-362.5883,-361.77,-361.9815,-361.6654,-359.7187,1.371258094013017,-0.857015769621372]
["전환 투입",-1105.7895,-1179.2491,-1175.7495,-1211.3257,-1186.557,-1186.1155,-1187.293,-1185.7375,-1181.5592,0.37770259356506575,-0.4963731267609406]
["발전",4.1872,5.023,3.2067,3.3936,3.1022,2.671,2.3567,2.048,1.728,-9.80140176743557,-12.627126808760247]
["지역난방",1.7732,1.683,1.3879,0.7914,0.6608,0.6396,0.642,0.6485,0.6484,-14.292455100880463,-3.9075222027531553]
["가스제조",1.6719,3.4493,2.6745,1.0825,0.3771,0.0963,0.0978,0.0997,0.1011,34.84530953207745,-37.76070708296954]
["석유정제*",-1113.4219,-1189.4043,-1183.0186,-1216.5932,-1190.697,-1189.5224,-1190.3896,-1188.5337,-1184.0367,0.3362373906927951,-0.5410303491593327]
[]
["최종 소비",809.0979,798.9033,766.1815,794.6611,782.6997,783.6079,784.5443,783.3684,781.2908,-0.036973474491375224,-0.338791019158069]
["산업",505.8359,496.9394,473.7041,505.9342,493.956,494.4267,495.6361,494.6925,493.3397,0.8954492226572519,-0.502903940265309]
["수송",259.0407,258.0084,250.7125,247.9286,248.101,248.9703,249.1233,249.3897,249.1666,-1.1875021505497019,0.09966858717962435]
["건물",44.2214,43.9555,41.765,40.7983,40.6427,40.2109,39.7849,39.2862,38.7844,-3.622738069617326,-1.0073382155401656]
[]
["주요제품별 최종소비"]
["휘발유",84.8734,88.3677,90.3611,95.0423,97.02,99.6326,102.1128,103.9872,105.4348,2.8087803190911975,2.097100417918818]
["경유",156.3183,151.7826,150.4229,145.2336,142.1151,139.3609,136.634,134.6624,132.702,-2.375038427895848,-1.7885612851010202]
["등유",16.4896,15.4465,13.123,12.2453,12.5274,12.3717,12.2302,12.0576,11.8788,-5.980662306510687,-0.6058948324624391]
["중유",6.4047,6.6973,6.8848,5.2801,4.5427,4.4412,4.3924,4.3342,4.2907,-8.871988406003005,-4.064973354056267]
["항공유",15.5309,15.6063,9.5193,6.7271,6.6142,6.7018,6.7208,6.6813,6.6421,-12.505224740440157,-0.25399619946303575]
["LPG",109.233,115.2513,107.5609,120.5713,118.2599,118.5266,118.5894,118.1913,117.8192,1.679725824180811,-0.46073600298947026]
["석유화학 원료용",47.2852,56.6471,48.3607,61.6059,60.3106,60.2264,60.4664,60.2477,60.0615,5.5939358025641095,-0.5064851745220089]
["납사",369.9175,355.9839,337.784,359.088,351.0496,350.2778,350.86,349.7096,349.2224,-0.35023095953661265,-0.5556209904139187]
["정제가스",8.9986,9.2853,9.0277,7.0029,7.9229,8.4475,8.4135,8.3467,8.3854,2.214724449783434,3.669062675239454]
["기타비에너지유",41.332,40.4824,41.4978,43.4706,42.648,43.8478,44.5913,45.3982,44.9154,8.61530236086583,0.6560601646546926]
["* 석유정제는 원유를 정제하여 석유제품을 제조하는 공정이며, 음(-)의 값은 석유제품의 산출을 의미함."]

{"sheet":"A1.가스","index":7,"n_rows":34,"n_cols":12,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,0,33,11],[0,0,0,11],[1,0,1,11],[2,10,2,11]],"flags":["formulas_cached_only"]}
["가스 - 저성장 시나리오"]
[]
[{"$nulls":10},"증가율 (%)"]
[null,2021,2022,2023,"2024p","2025e","2026e","2027e","2028e","2029e","19-24","24-29"]
["가스(천연+도시) 소비 (백만 toe)",60.0716,59.381,57.6283,61.0558,62.8966,64.7235,65.9487,67.0391,68.3487,2.477689270275807,2.2823426668540536]
["전환 투입",31.3261,30.6204,29.4818,31.4445,31.4973,32.8647,33.7111,34.5133,35.543,3.6962830809966984,2.480651487975827]
["발전",30.7072,29.9585,28.5433,29.971,29.2684,30.0692,30.4494,30.7608,31.2955,3.051349426681216,0.8686323003730401]
["지역난방",0.2893,0.389,0.2766,0.2214,0.2395,0.23,0.2305,0.2329,0.232,-3.3997286565661144,0.9397148806687294]
[]
["최종 소비",25.4784,25.9568,24.9322,25.9773,27.6093,27.9429,28.2104,28.4829,28.7098,0.7527312371149897,2.020449207630781]
["산업",9.9516,9.9042,10.0263,11.4727,12.3648,12.9331,13.0731,13.2715,13.4792,3.5887424051170402,3.2760682809171993]
["수송",1.0596,1.0255,0.9878,0.9378,0.8741,0.839,0.7921,0.7667,0.7311,-5.056790785069188,-4.857773363745055]
["건물",14.4672,15.0271,13.918,13.5668,14.3704,14.1707,14.3452,14.4447,14.4995,-0.8904431919040556,1.3386514579941]
[]
["천연가스 소비 (백만 톤)",45.7809,45.4488,43.9211,46.534,47.9384,49.4828,50.4195,51.2531,52.2543,2.569660315051303,2.345871802317112]
["전환투입",42.3667,42.3181,39.7468,40.9873,41.7686,42.7978,43.5149,44.1644,44.9465,1.504474125848132,1.8613232439072869]
["발전",23.2487,22.6747,21.6181,22.7163,22.1778,22.7865,23.0751,23.3111,23.7168,3.2003591928169817,0.8657446649959155]
["지역난방",0,0,0.0001,0.0027,0.0024,0.0025,0.0026,0.0025,0.0025,"-",-1.5274353645740923]
["가스제조*",19.1181,19.6434,18.1286,18.2683,19.5884,20.0088,20.4372,20.8508,21.2272,-0.39412960999735125,3.047845331357335]
[]
["최종 소비",1.6054,1.6207,2.1615,3.2968,3.8749,4.311,4.4583,4.6278,4.8041,17.445549574731125,7.821132089379446]
["산업",1.6054,1.6207,2.1615,3.2968,3.8749,4.311,4.4583,4.6278,4.8041,17.445549574731125,7.821132089379446]
[]
["도시가스 소비 (십억 ㎥)",0,0,0,0,0,0,0,0,0,"-","-"]
["전환 투입",-23.3284,-24.2706,-22.0874,-21.7536,-22.7046,-22.6838,-22.7737,-22.8202,-22.8135,-0.9278367499950702,0.9560049079935018]
["발전",0.3347,0.2944,0.2618,0.2533,0.255,0.2596,0.2623,0.2648,0.2689,-10.139259962750803,1.2024723854827446]
["지역난방",0.2812,0.3817,0.2714,0.2138,0.232,0.2226,0.2229,0.2254,0.2245,-3.5235238774415367,0.9814793956662848]
["가스제조*",-24.4225,-25.5426,-23.5245,-23.5524,-25.1946,-25.7077,-26.2582,-26.7896,-27.2732,-0.10074606260310759,2.9769882043264584]
[]
["최종 소비",22.7227,23.3924,21.6928,21.2611,22.1206,21.8881,21.9617,22.0115,22.0078,-1.0766894282870476,0.6927449343446579]
["산업",7.6335,7.6392,7.0648,7.0269,7.1604,7.1583,7.1067,7.0837,7.0612,-1.228229362801736,0.09743478583970067]
["수송",1.0297,1.0064,0.9694,0.9203,0.8578,0.8234,0.7774,0.7524,0.7175,-4.870800197108949,-4.8566373369858145]
["건물",14.0594,14.7469,13.6585,13.3139,14.1024,13.9065,14.0777,14.1754,14.2291,-0.6966377967175363,1.3384898604432482]
["* 가스제조는 도시가스 공급을 위해 천연가스를 기화하고 열량을 조절하는 공정이며, 음(-)의 값은 도시가스의 산출을 의미함."]

{"sheet":"A1.전기","index":8,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11],[2,10,2,11],[32,0,32,11]],"flags":["formulas_cached_only"]}
["전기 - 저성장 시나리오"]
[]
[{"$nulls":10},"증가율 (%)"]
[null,2021,2022,2023,"2024p","2025e","2026e","2027e","2028e","2029e","19-24","24-29"]
["전기 총수요 (TWh)",573.1266,590.6853,584.2626,591.0199,588.3069,595.5895,604.0033,612.128,619.4047,1.1651578038382127,0.9425980735175754]
["전환자체소비 및 손실",52.9771,55.4792,49.7617,54.4779,53.841,55.4716,55.764,56.7669,57.3255,0.7646934544492945,1.0242182953933865]
[]
["최종 소비",520.3264,535.3642,534.6779,536.5792,534.5294,540.2039,548.3265,555.4495,562.1687,1.1284814892015493,0.9361105237182921]
["산업",269.5605,274.0661,268.4624,263.9944,259.027,259.6549,261.9491,263.8346,266.227,-0.19417844597552358,0.16857067119875335]
["수송",3.7012,4.0531,4.7202,5.4642,6.1434,6.785,7.3928,7.9453,8.4211,11.60211222167835,9.035632582535658]
["건물",247.0647,257.245,261.4954,267.1206,269.359,273.764,278.9846,283.6696,287.5205,2.3722055327631386,1.4827638761630402]
[]
["발전설비 (GW)",129.3198,133.3176,139.7209,148.3712,153.1346,162.8622,172.4976,181.2127,190.0024,4.22533797790452,5.070765296487489]
["석탄",37.3379,37.6599,38.5752,39.594,40.0499,38.5499,35.9299,34.4299,32.0299,1.3625551392303814,-4.151517630954182]
["석유",2.1602,0.9202,0.8573,0.6276,0.6277,0.6277,0.6277,0.6277,0.6277,-30.478333775140033,0.003186540061284049]
["가스",41.2015,41.2015,43.1913,46.3339,47.4629,50.4629,54.4289,56.4419,58.8419,3.2166109920603203,4.895671170445914]
["원자력",23.25,24.65,24.65,26.05,24.15,26.25,27.45,27.45,26.75,2.300311019450585,0.5317428634342924]
["신재생∙기타",25.3703,28.8861,32.4471,35.7658,40.8441,46.9718,54.0612,62.2633,71.753,16.08077296765056,14.940855170747058]
[]
["발전량 (TWh)",573.1266,590.6853,584.2626,591.0199,588.3069,595.5895,604.0033,612.128,619.4047,1.1651578038382127,0.9425980735175754]
["석탄",197.9664,193.2314,184.9272,167.2309,156.3209,143.7779,135.4585,134.1637,131.1984,-5.8105328849543225,-4.737406183444815]
["석유",2.3545,1.9656,1.4865,1.246,1.1285,0.964,0.854,0.7463,0.634,-20.83025405769352,-12.639674582567316]
["가스",168.3783,163.5747,157.749,167.249,164.1602,168.6699,170.8043,172.5515,175.5521,3.200996078776286,0.9737533243543428]
["원자력",158.0152,176.054,180.4941,188.7541,194.3885,202.2319,208.5004,206.8922,203.8293,5.292085819878478,1.5486241879099083]
["신재생∙기타",46.4122,55.8596,59.6058,66.5399,72.3089,79.9459,88.3861,97.7743,108.1909,11.023341258489271,10.210181583311506]
[]
["발전 투입 (백만 toe)",118.6821,122.8654,121.298,121.8189,121.0741,122.2612,123.676,125.1367,126.3623,1.0212934553172293,0.7350415064625526]
["석탄",44.3173,44.2914,41.9767,38.103,35.5861,32.8526,30.9284,30.6087,29.9393,-5.917281975229405,-4.707988548389242]
["석유",0.6009,0.6472,0.4369,0.4483,0.4149,0.3567,0.315,0.2741,0.2316,-11.960907310624746,-12.373803074560374]
["가스",30.7072,29.9585,28.5433,29.971,29.2684,30.0692,30.4494,30.7608,31.2955,3.051349426681216,0.8686323003730401]
["원자력",33.6572,37.4995,38.4452,40.2046,41.4048,43.0754,44.4106,44.068,43.4156,5.283981644434577,1.5486168251933385]
["신재생∙기타",9.332,10.3994,11.8231,13.0212,14.3292,15.8366,17.5019,19.3544,21.4095,15.581925100858939,10.456455569973034]
["* 양수 발전 제외"]

{"sheet":"A1.열기타","index":9,"n_rows":17,"n_cols":12,"rows_kept":17,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11],[2,10,2,11],[17,0,17,11]],"flags":["formulas_cached_only"]}
["열∙기타 - 저성장 시나리오"]
["(백만 toe)"]
[{"$nulls":10},"증가율 (%)"]
[null,2021,2022,2023,"2024p","2025e","2026e","2027e","2028e","2029e","19-24","24-29"]
["열 총수요",3.1574,3.2944,2.9607,3.3707,3.7692,3.6119,3.6208,3.6339,3.6148,0.871407056388418,1.408144070763706]
["전환자체소비 및 손실",-0.3892,-0.2795,-0.0789,-0.6601,-0.8712,-0.7803,-0.7636,-0.7837,-0.7848,-0.8792184857016383,3.5213322226476107]
[]
["최종 소비",2.7006,2.9456,2.809,2.6399,2.8272,2.7609,2.7865,2.7794,2.7593,1.3286837788346828,0.8886449466103175]
["건물",2.7006,2.9456,2.809,2.6399,2.8272,2.7609,2.7865,2.7794,2.7593,1.3286837788346828,0.8886449466103175]
[]
["신재생에너지 총수요",15.0238,16.664,17.6945,18.7907,20.0659,21.5761,23.1863,24.8993,26.7914,9.133771783319155,7.3520865226059495]
["전환",7.8819,9.398,10.3385,11.0309,12.071,13.1954,14.4563,15.8846,17.509,14.401392492156418,9.68066603446809]
[]
["최종 소비",7.1419,7.266,7.356,7.7598,7.9949,8.3807,8.7301,9.0147,9.2825,3.578890501106602,3.6484676898079327]
["산업",4.3916,4.4706,4.6396,4.896,5.1164,5.3329,5.6243,5.8348,6.0431,4.179534072983193,4.299847722350036]
["수송",0.7039,0.6816,0.6964,0.7635,0.6782,0.7816,0.7661,0.7556,0.7446,2.1816681153049577,-0.5000647566156813]
["건물",2.0463,2.1137,2.0199,2.1003,2.2003,2.2663,2.3397,2.4243,2.4948,2.7520770332255085,3.502509706998369]